Real Estate Underwriting

Pro Forma Library

Coachella Valley short-term-rental & event-estate analyses. Select a property to open its live, editable pro forma.

CASE STUDY · THREE-STREAM MODEL
Lazy-River Festival Compound
Vacation + Coachella + events on a $7M all-in basis. Calibrated to a ~$1M/yr trophy compound.
$998K gross5.8% cap40 / 27 / 33 mix
Open pro forma →
STARTER TEMPLATE · EDITABLE
Festival-Adjacent Estate
Single-home short-term-rental pro forma. Edit any input and every metric recomputes live.
Single-home STRSeasonal ADRLive recompute
Open pro forma →
Sun Capital Group · Underwriting tools, not investment or legal advice.
Revenue figures are estimates; verify ADRs, permits, and zoning at the source before relying on any model.